Exor (EXO.AS) Stock Chart - Revenue & Earnings | Quarter Chart

📊 Income Statement

Revenue by Product

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
011B22B34B45B56B68B79B90BQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Margin (%)

Gross MarginOperating MarginNet Income Margin
050100150200250300350400Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Operating Expenses

Research And Development ExpensesSelling And Marketing ExpensesGeneral And Administrative ExpensesOther Expenses
0875M2B3B4B4B5B6B7BQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

EBITDA

EBITDA
04B8B11B15B19B22B26B30BQ4 2023Q2 2024Q4 2024

EPS

EPSEPS Diluted
0255075100125150175200Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Revenue Variation (%)

Revenue Variation
-400-275-150-25100225350475600Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
03757501K2K2K2K3K3KQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Revenue YoY Variation (%)

Revenue YoY Variation
-200-170-140-110-80-50-201040Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
01K2K3K4K5K6K7K8KQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Price-to-Earning Ratio

P/E Ratio
-300-262-224-186-148-111-73-353Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Income Breakdown

Rule Of 40 (EBITDA)Rule Of 40 (FCF)
062125188250312375438500Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Per Share Metrics

Operating IncomeInterest IncomeTotal Other Income Expenses NetNet Income
05B10B15B20B25B30B35B40BQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Expense Ratios

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
0255075100125150175200Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025
💰 Cash Flow Statement

Operating Cash Flow

Research And Ddevelopement To RevenueCapex To RevenueStock Based Compensation To Revenue
000001111Q4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Free Cash Flow

Operating Cash FlowCapital ExpenditureFree Cash Flow
02B5B8B10B12B15B18B20BQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025

Cash Flow to Debt Ratio

Cash At End Of Period
02B5B8B10B12B15B18B20BQ4 2023Q2 2024Q4 2024Q2 2025Q4 2025
🏦 Balance Sheet
📈 Key Metrics