📊 Income Statement

Revenue by Product

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
0100M200M300M400M500M600M700M800MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Margin (%)

Gross MarginOperating MarginNet Income Margin
0255075100125150175200Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Operating Expenses

General And Administrative ExpensesOther Expenses
08M15M22M30M38M45M52M60MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

EBITDA

EBITDA
038M75M112M150M188M225M262M300MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

EPS

EPSEPS Diluted
001122233Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Revenue Variation (%)

Revenue Variation
0612192531384450Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
05001K2K2K2K3K4K4KQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Revenue YoY Variation (%)

Revenue YoY Variation
03875112150188225262300Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
02K5K8K10K12K15K18K20KQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Price-to-Earning Ratio

P/E Ratio
01020304050607080Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Income Breakdown

Operating IncomeTotal Other Income Expenses NetNet Income
038M75M112M150M188M225M262M300MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Per Share Metrics

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
011223445Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Expense Ratios

Capex To RevenueStock Based Compensation To Revenue
011223445Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018
💰 Cash Flow Statement

Operating Cash Flow

Operating Cash FlowCapital ExpenditureFree Cash Flow
038M75M112M150M188M225M262M300MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Free Cash Flow

Cash At End Of Period
09M18M26M35M44M52M61M70MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018

Cash Flow to Debt Ratio

Net Cash Provided By Operating ActivitiesNet Cash Used Provided By Financing Activities
062M125M188M250M312M375M438M500MQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018
🏦 Balance Sheet
📈 Key Metrics