📊 Income Statement

Revenue by Product

Logistics And MarketingProcessing And Transportation
088M175M262M350M438M525M612M700MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
0500M1B2B2B2B3B4B4BQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Margin (%)

Gross MarginOperating MarginNet Income Margin
048111519222630Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Operating Expenses

General And Administrative Expenses
012M25M38M50M62M75M88M100MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

EBITDA

EBITDA
-20M20M60M100M140M180M220M260M300MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

EPS

EPSEPS Diluted
000001111Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Revenue Variation (%)

Revenue Variation
-100-382588150212275338400Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
050100150200250300350400Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Revenue YoY Variation (%)

Revenue YoY Variation
-90-54-18195591128164200Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
012253850627588100Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Price-to-Earning Ratio

P/E Ratio
-3074178281385489592696800Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Income Breakdown

Operating IncomeTotal Other Income Expenses NetNet Income
050M100M150M200M250M300M350M400MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Per Share Metrics

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
01020304050607080Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Expense Ratios

Capex To Revenue
000001111Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016
💰 Cash Flow Statement

Operating Cash Flow

Operating Cash FlowCapital ExpenditureFree Cash Flow
038M75M112M150M188M225M262M300MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016

Free Cash Flow

Cash At End Of Period
08M15M22M30M38M45M52M60MQ4 2015Q1 2016Q2 2016Q4 2016

Cash Flow to Debt Ratio

Net Cash Provided By Operating ActivitiesNet Cash Used Provided By Financing Activities
038M75M112M150M188M225M262M300MQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016
🏦 Balance Sheet
📈 Key Metrics