📊 Income Statement

Revenue by Product

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
075M150M225M300M375M450M525M600MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Margin (%)

Gross MarginOperating MarginNet Income Margin
0255075100125150175200Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Operating Expenses

Selling And Marketing ExpensesGeneral And Administrative Expenses
075M150M225M300M375M450M525M600MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

EBITDA

EBITDA
025M50M75M100M125M150M175M200MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

EPS

EPSEPS Diluted
001222344Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Revenue Variation (%)

Revenue Variation
-2-2-1-1-0-0011Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
0255075100125150175200Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Revenue YoY Variation (%)

Revenue YoY Variation
-8-7-6-5-4-2-1-01Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
0510152025303540Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Price-to-Earning Ratio

P/E Ratio
-6-4-20246810Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Income Breakdown

Operating IncomeTotal Other Income Expenses NetNet Income
025M50M75M100M125M150M175M200MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Per Share Metrics

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
02581012151820Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Expense Ratios

Capex To Revenue
000001111Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017
💰 Cash Flow Statement

Operating Cash Flow

Operating Cash FlowCapital ExpenditureFree Cash Flow
038M75M112M150M188M225M262M300MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Free Cash Flow

Cash At End Of Period
06M12M19M25M31M38M44M50MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017

Cash Flow to Debt Ratio

Net Cash Provided By Operating ActivitiesNet Cash Used Provided By Financing Activities
08M15M22M30M38M45M52M60MQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017
🏦 Balance Sheet
📈 Key Metrics