📊 Income Statement

Revenue by Product

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
075M150M225M300M375M450M525M600MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Margin (%)

Gross MarginOperating MarginNet Income Margin
0255075100125150175200Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Operating Expenses

Selling And Marketing ExpensesGeneral And Administrative Expenses
038M75M112M150M188M225M262M300MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

EBITDA

EBITDA
-7M1M10M18M26M35M43M52M60MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

EPS

EPSEPS Diluted
000001111Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Revenue Variation (%)

Revenue Variation
-20-15-10-505101520Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
0255075100125150175200Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Revenue YoY Variation (%)

Revenue YoY Variation
-20-17-15-12-10-7-4-21Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
02505007501K1K2K2K2KQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Price-to-Earning Ratio

P/E Ratio
-400254508751K2K2K3K3KQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Income Breakdown

Operating IncomeTotal Other Income Expenses NetNet Income
08M15M22M30M38M45M52M60MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Per Share Metrics

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
001122233Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Expense Ratios

Stock Based Compensation To Revenue
000001111Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017
💰 Cash Flow Statement

Operating Cash Flow

Operating Cash FlowFree Cash Flow
025M50M75M100M125M150M175M200MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Free Cash Flow

Cash At End Of Period
09M18M26M35M44M52M61M70MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017

Cash Flow to Debt Ratio

Net Cash Provided By Operating ActivitiesNet Cash Used Provided By Financing Activities
08M15M22M30M38M45M52M60MQ2 2016Q3 2016Q4 2016Q1 2017Q2 2017
🏦 Balance Sheet
📈 Key Metrics