📊 Income Statement

Revenue by Product

Company Venue SalesEntertainment And Merchandise SalesFood and BeverageFranchise Fees And Royalties
062M125M188M250M312M375M438M500MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Revenue by Geography

Revenue, Gross Profit, Operating and Net Income

RevenueGross ProfitOperating IncomeNet Income
088M175M262M350M438M525M612M700MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Margin (%)

Gross MarginOperating MarginNet Income Margin
0255075100125150175200Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Operating Expenses

Selling And Marketing ExpensesGeneral And Administrative Expenses
025M50M75M100M125M150M175M200MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

EBITDA

EBITDA
011M22M34M45M56M68M79M90MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

EPS

EPSEPS Diluted
001122233Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Revenue Variation (%)

Revenue Variation
-30-21-12-4514223140Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Income Variation (%)

Gross Profit VariationOperating Income VariationNet Income Variation
01K2K3K4K5K6K7K8KQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Revenue YoY Variation (%)

Revenue YoY Variation
-2-11245689Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Income YoY Variation (%)

Gross Profit YoY VariationOperating Income YoY VariationNet Income YoY Variation
03757501K2K2K2K3K3KQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Price-to-Earning Ratio

P/E Ratio
-2-2-1-1-0-0011Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Income Breakdown

Operating IncomeTotal Other Income Expenses NetNet Income
010M20M30M40M50M60M70M80MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Per Share Metrics

Revenue Per ShareNet Income Per ShareOperating Cash Flow Per Share
048111519222630Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Expense Ratios

Capex To Revenue
000001111Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019
💰 Cash Flow Statement

Operating Cash Flow

Operating Cash FlowCapital ExpenditureFree Cash Flow
025M50M75M100M125M150M175M200MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Free Cash Flow

Cash At End Of Period
025M50M75M100M125M150M175M200MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019

Cash Flow to Debt Ratio

Net Cash Provided By Operating ActivitiesNet Cash Used Provided By Financing Activities
011M22M34M45M56M68M79M90MQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019
🏦 Balance Sheet
📈 Key Metrics